April 30, 2008  ·  1 min read  ·  Underwriting

MoS Food Store C-Store and Five-Bay Retail Strip Underwriting: North Houston TX

Evaluating an unbranded convenience store and 70,000-gallon fueling forecourt attached to a five-bay neighborhood retail strip with four vacant suites in North Houston TX.

MoS Food Store C-Store and Five-Bay Retail Strip Underwriting: North Houston TX

Illustrative image.

Evaluating a combination fuel station and neighborhood strip center requires separating active forecourt and inside store cash flow from speculative inline lease-up.

On this North Houston TX acquisition review for MoS Food Store, an unbranded convenience store and fueling canopy sat attached to five inline commercial retail bays. Only one of the five retail bays was occupied by a paying tenant, leaving four suites vacant at the time of underwriting. Inside store sales ran alongside steady baseline fuel volume of roughly 70,000 gallons per month.

Buying a hybrid asset with 80% retail vacancy means pricing the property on proven fuel margin and convenience store cash flow first, while treating the four empty inline suites as upside earned only after lease-up:

  • Separate real estate value, existing store EBITDA, and unbranded fuel margin before accepting seller pro-forma numbers built on full retail occupancy.
  • Verify tank compliance, canopy condition, and jobber supply flexibility on unbranded sites prior to commitment.
  • Budget tenant improvement capital, signage, and holding carry for the four vacant bays so the property cash-flows cleanly on Day 1 from the store and pumps alone.

More in Underwriting

Related field notes & case studies

More real numbers, takeoffs, and post-mortems from the operation. View all entries →